|
Global data
|
|
| |
|
|
|
2009 IFRS |
2008 IFRS |
2007 IFRS |
2006 IFRS |
2005 IFRS |
| in EUR million |
| Consolidated result (group share) |
| |
Cash earnings |
|
|
602.3 |
720.7 |
534.4 |
440.5 |
323.7 |
| |
Mark to market and other non cash |
|
|
4.7 |
(117.8) |
(9.2) |
(22.2) |
(4.9) |
| |
Associated companies |
|
|
161.1 |
324.9 |
90.3 |
179.7 |
342.8 |
| |
Eliminations and capital gains |
|
|
289.6 |
1,615.3) |
163.5 |
2,240.9 |
(138.6) |
| |
Consolidated result of the period |
|
|
1,057.7 |
(687.5) |
778.9 |
2,883.3 |
523.0 |
| |
|
|
|
|
|
|
|
|
| Total distribution (1) |
|
|
390.5 |
371.1 |
337.2 |
279.6 |
237.9 |
| |
| Balance sheet |
| |
Assets |
| |
Non-current assets |
|
|
14,711.0 |
12,895.9 |
17,519.3 |
13,496.0 |
10,533.6 |
| |
Current assets |
|
|
632.2 |
1,141.1 |
1,863.2 |
2,737.2 |
123.6 |
| |
Liabilities |
| |
Shareholders' equity |
|
|
14,845.1 |
13,418.4 |
18,868.6 |
15,682.0 |
10,159.7 |
| |
|
|
|
|
|
|
|
|
| |
Non-current liabilities |
|
|
428.4 |
425.3 |
422.3 |
434.6 |
437.6 |
| |
Current liabilities |
|
|
69.7 |
193.3 |
91.6 |
116.6 |
59.9 |
| |
| Stock market capitalisation on 31 December |
|
|
10,657.7 |
9,174.8 |
14,178.6 |
13,399.6 |
11,458.2 |
| |
Year-on-year change (in %) |
|
|
+16.2 |
-35.3 |
+5.8 |
+16.9 |
+38.3 |
| |
| Adjusted net assets on 31 December |
|
|
15,231.7 |
19,745.5 |
19,745.5 |
16,763.2 |
11,110.3 |
| |
Portofolio Net cash, trading and own shares of which own shares Year-on-year change (in %) |
|
|
14,663.7 568.0 391.9 +18.9 |
11,965.1 846.1 317.1 -35.1 |
17,942.7 1,802.8 460.0 +17.8 |
14,127.1 2,636.1 445.3 +50.9 |
11,054.6 55.7 427.9 +25.0 |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
| (1) |
Total dividend paid on all shares in issue. |
|
|
| |
|
| |
| |
|
|
|
|