|
Capital (IFRS)
|
|
The calculation of the result per base share and per diluted share in accordance with the IFRS is based on the following data. |
|
|
|
|
30/06/2010
|
31/03/2010
|
31/12/2009
|
30/09/2009
|
30/06/2009
|
|
|
Number of shares
|
|
|
|
|
|
|
|
Outstanding shares
|
161,358,287
|
161,358,287
|
161,358,287
|
161,358,287
|
161,358,287
|
|
Treasury shares at start of year
|
(6,054,739)
|
(6,054,739)
|
(5,576,651)
|
(5,576,651)
|
(5,576,651)
|
|
Weighted changes during the year
|
(117,314)
|
(155,402)
|
(140,256)
|
90,241
|
10,410
|
|
Weighted average number of shares used to determine basic result per share
|
155,186,234
|
155,148,146
|
155,641,380
|
155,871,877
|
155,792,046
|
|
Influence of financial instruments with diluting effect :
|
|
Exchangeable loans
|
3,939,677
|
5,085,340
|
5,085,340
|
5,085,340
|
|
|
Stock options
|
272,465
|
475,813
|
475,813
|
479,879
|
|
|
Weighted average number of shares used to determine diluted result per share
|
159,398,376
|
160,709,299
|
161,202,533
|
161,437,096
|
155,792,046
|
|
|
Total result
|
|
|
|
|
|
|
|
Consolidated result to determine basic result per share
|
296.70
|
20.10
|
1,057.70
|
1,076.40
|
97.80
|
|
Influence of financial instruments with diluting effect :
|
|
Interest on exchangeable loans (net of taxes)
|
|
|
15.90
|
11.10
|
|
|
Consolidated result used to determine diluted result per share
|
296.70
|
20.10
|
1,073.60
|
1,087.50
|
97.80
|
|
|
Result per share
|
|
|
|
|
|
|
|
Basic result per share (EUR)
|
1.91
|
0.13
|
6.80
|
6.91
|
0.63
|
|
Diluted result per share (EUR)
|
1.86
|
0.13
|
6.56
|
6.74
|
0.63
|
|
|
|
|