|
Capital (IFRS)
|
|
The calculation of the result per base share and per diluted share in accordance with the IFRS is based on the following data. |
|
|
|
|
30/09/2011
|
30/06/2011
|
31/03/2011
|
31/12/2010
|
30/09/2010
|
|
|
Number of shares
|
|
|
|
|
|
|
|
Outstanding shares
|
161,358,287
|
161,358,287
|
161,358,287
|
161,358,287
|
161,358,287
|
|
Treasury shares at start of year
|
(6,099,444)
|
(6,099,444)
|
(6,099,444)
|
(6,054,739)
|
(6,054,739)
|
|
Weighted changes during the year
|
|
|
|
(80,163)
|
(92,156)
|
|
Weighted average number of shares used to determine basic result per share
|
155,258,843
|
155,258,843
|
155,258,843
|
155,223,385
|
155,211,392
|
|
Influence of financial instruments with diluting effect :
|
|
Exchangeable loans
|
2,191,957
|
2,764,788
|
3,124,854
|
3,225,391
|
3,614,098
|
|
Stock options
|
264,032
|
264,732
|
427,471
|
272,465
|
272,465
|
|
Weighted average number of shares used to determine diluted result per share
|
157,714,832
|
158,288,363
|
158,811,168
|
158,721,241
|
159,097,955
|
|
|
Total result
|
|
|
|
|
|
|
|
Consolidated result to determine basic result per share
|
(11.60)
|
415.90
|
11
|
640.80
|
595.70
|
|
Influence of financial instruments with diluting effect :
|
|
Interest on exchangeable loans (net of taxes)
|
7.90
|
5.30
|
2.80
|
13.90
|
11.60
|
|
Other
|
|
Consolidated result used to determine diluted result per share
|
(3.70)
|
421.20
|
13.80
|
654.70
|
607.30
|
|
|
Result per share
|
|
|
|
|
|
|
|
Basic result per share (EUR)
|
(0.07)
|
2.68
|
0.07
|
4.13
|
3.84
|
|
Diluted result per share (EUR)
|
(0.02)
|
2.66
|
0.09
|
4.12
|
3.81
|
|
|
|
|